4021
日産化学株式会社
Nissan Chemical Corporation
Chemicals · Mcap #207
TSE · Japan GAAP · FY end Mar
Nissan Chemical: 10 treasury stock filings in the last 12 months.
VALUATION
PE 21.6× · PB 3.96×
¥935B
QUALITY TRAJECTORY
18% avg ROE
5 consecutive years ≥15%
CAPITAL POLICY
10× buyback filings
Last 12 months · treasury accumulation

Company Profile — Nissan Chemical Corporation (4021.T), founded in 1887 by Meiji-era industrialists Jokichi Takamine and Eiichi Shibusawa as Japan's first synthetic fertilizer company, has transformed over 137 years into a high-margin specialty chemicals leader generating ¥251B in annual sales across 3,283 employees. The company operates two structural pillars: semiconductor-grade functional materials—including high-purity sulfuric acid and photoresist underlayer films critical to advanced chip fabrication—and agrochemicals, providing recession-resistant cash flow balance. Operating margins exceeding 22% place Nissan Chemical decisively above Japanese chemical sector medians of approximately 8%, reflecting proprietary formulation technology and captive customer relationships with leading semiconductor fabs. Vista2027 Stage II targets ¥293B in sales and ¥65B operating profit by FY2027, with M&A explicitly authorized in functional materials and agrochemicals segments.

Business Performance — FY2025 sales rose 10.6% YoY to ¥251B with operating income surging 18.8% to ¥57B, driving net income to ¥43B and EPS to ¥313. ROE reached 18.7%, recovering from the FY2024 trough of 17.1% and approaching the FY2023 peak of 19.4%. Management raised DPS to ¥174 (payout ratio 65%), executed ¥9B in programmatic buybacks including cancellation of 1,000,000 shares in March 2026, while holding capex to ¥18B. The single most important trend is the five-year ROE corridor of 17–19%, demonstrating structural rather than cyclical profitability.

Material Note — Vista2027 Stage I missed new-product sales targets by approximately 45%; Stage II launched April 2025 with ¥65B operating profit target, and strategic holding unwind pressure from SMTB (8.1% stake) and Mizuho under TSE reform could fuel EPS-accretive buybacks.

  • High-purity sulfuric acid and photoresist underlayer films embedded in leading global semiconductor fab supply chains
  • Agrochemicals segment provides counter-cyclical cash flow, balancing semiconductor capex-cycle exposure
  • Operating margin >22% versus Japanese chemical sector median ~8%, reflecting proprietary formulation IP
  • ¥59B OCF in FY2025 and ~70% equity ratio provide M&A capacity explicitly authorized under Vista2027 Stage II
  • ROE of 18.7% with five-year TSR of 131% demonstrates durable compounding well above sector peers
  • Vista2027 Stage II targets 16% sales growth to ¥293B by FY2027, with M&A optionality unpriced at 4.0x PBR
  • Stage I missed new-product sales targets by ~45%; Stage II credibility gap risks de-rating from current PER 21.6x
  • Semiconductor capex cycle downturn could compress functional materials revenue, which drives the majority of operating profit
Performance Materials 42% ¥105,573mn
Agricultural Chemicals 36% ¥90,491mn
Chemicals 14% ¥35,191mn
Healthcare and Others 8% ¥20,109mn
Overseas 57%
Domestic 43%
Price (2026-04-30) ¥6,775
Mkt Cap ¥935B
Valuation
PBR 3.96x
PER 21.6x
EV/EBITDA 14.1x
Returns
ROE 18.7%
Div Yield 2.57%
Per Share
EPS ¥313.3
DPS ¥174
BPS ¥1,712
Structure
Eq Ratio 70.5%
52w Range ¥5,393-6,808
Income Statement (¥mn)
Period Sales Δ Sales Op.P OpMgn Ord.P Net.P EPS (¥) DPS (¥)
○Mar'19 204,896 - 37,091 18.1% 39,098 29,372 197.7 82
○Mar'20 206,837 +0.9% 38,647 18.7% 40,003 30,779 210.1 90
○Mar'21 209,121 +1.1% 42,530 20.3% 43,893 33,470 231.7 104
○Mar'22 207,972 -0.5% 50,959 24.5% 53,690 38,776 271.9 122
○Mar'23 228,065 +9.7% 52,283 22.9% 55,793 41,087 291.4 164
○Mar'24 226,705 -0.6% 48,201 21.3% 51,629 38,033 272.8 164
○Mar'25 251,365 +10.9% 56,833 22.6% 58,018 43,043 313.3 174
Highest Net Profit: ¥43,043M (Mar'25) ▲ AT PEAK
5%+ Holding Filings — through Apr'26
Nomura Securities Co., Ltd. 10.7%
Sumitomo Mitsui Trust Bank, Limited 7.8%
Mizuho Bank, Ltd. 7.0%
Mitsubishi UFJ Trust and Banking Corporation 5.0%
Daiwa Asset Management Co. Ltd. 5.0%
BlackRock Japan Co., Ltd. 5.0%
Cross-Shareholdings / 政策保有
None reported in recent filings
Annual Report Top Holders — FY end Mar'25
The Master Trust Bank of Japan, Ltd. (Trust Account) 24.4%
Custody Bank of Japan, Ltd. (Trust Account) 11.7%
Mizuho Trust & Banking Co., Ltd. (Retirement Benefit Trust, Mizuho Bank Account) Re-trustee: Custody Bank of Japan, Ltd. 4.0%
J.P. Morgan Securities Japan Co., Ltd. 3.0%
Nissan Chemical Business Partners Shareholding Association 2.7%
Meiji Yasuda Life Insurance Company 1.4%
JP MORGAN CHASE BANK 385781 (Standing Proxy: Settlement & Clearing Services Department, Mizuho Bank, Ltd.) 1.3%
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Settlement & Clearing Services Department, Mizuho Bank, Ltd.) 1.2%
Balance Sheet & Cash Flow
Balance Sheet (¥B)
Total Assets ¥331B Net Assets ¥236B Eq Ratio 70.5%
Cash Flows (¥B)
CF(Operating) ¥59B CF(Investing) ¥-18B CF(Financing) ¥-36B Free CF ¥42B Cash & Equiv. ¥27B
Indices
ROA 13.0% Payout 65.3% EBITDA ¥71B
D&A ¥14B
Treasury Stock Buybacks (12 mo)
2026-04-15 0.4%
2026-03-13 1.1%
2026-02-13 1.1%
2026-01-15 0.8%
2025-12-15 0.6%
+5 more filings
Stock Data
Avg Volume 300K Shares Out 138M
Chemicals Peers
Company Mkt Cap PBR PER ROE OpMgn DivY
4911 Shiseido Compa ¥1.3T 3.3 - - -11.3 1.2
4204 Sekisui Chemic ¥1.1T 1.4 14 10.2 8.3 3.0
4021 Nissan Chemica ¥935B 4.0 22 18.7 22.6 2.6
4182 Mitsubishi Gas ¥865B 1.2 19 6.9 6.6 2.2
4005 Sumitomo Chemi ¥858B 2.2 35 6.3 7.0 1.7
4042 Tosoh Corporat ¥827B 0.9 13 7.2 9.3 4.2
4403 Nof Corporatio ¥755B 2.7 21 13.4 19.0 1.4
4088 Air Water Inc. ¥518B 2.2 20 11.5 -4.6 3.3
Corporate Info
President: President Yagi Shinsuke
Employees: 3,283
Head Office: 東京都中央区日本橋二丁目5番1号
Recent Developments
2026-03-13
BUYBACK
Late-Cycle Buyback Intensity Increases to 1.1% Treasury Ratio
Re-acceleration of buyback activity suggests continued focus on capital efficiency.
2026-02-13
BUYBACK
Treasury Stock Buyback Sustained at 1.1% of Outstanding Shares
Consistent capital allocation via repurchases provides a floor for share price performance.
2025-11-14
BUYBACK
Nissan Chemical Executes Significant 1.3% Treasury Stock Repurchase
Aggressive buyback levels support EPS growth and indicate strong cash flow conversion.
2025-10-15
BUYBACK
Repurchase Program Maintains Momentum with 1.3% Monthly Buyback
Sustained high-volume repurchases signal management's commitment to improving shareholder yields.
2025-09-12
BUYBACK
Aggressive Capital Return Strategy Reaches 1.3% Monthly Treasury Ratio
Peak buyback intensity demonstrates confidence in long-term valuation and fundamental stability.
2025-08-14
BUYBACK
Early Stage Repurchase Reaches 1.1% Volume Milestone
Early commitment to substantial buybacks highlights disciplined approach to surplus capital.