4021
日産化学株式会社
Nissan Chemical Corporation
Chemicals #228
TSE Prime · Japan GAAP · FY End Mar
✓ REFORM DISCLOSED BUYBACK ACTIVE (10x)

Company Profile — Nissan Chemical Corporation (4021.T) traces its founding to 1887, when Eiichi Shibusawa and Jokichi Takamine established Japan's first synthetic fertilizer company, Tokyo Jinzo Hiryо̄. Today the ¥251B-revenue specialty chemicals group operates across two high-value pillars: functional materials serving semiconductor fabs with high-purity sulfuric acid and advanced photoresists, and agrochemicals delivering proprietary crop-protection compounds globally. With 3,283 employees generating an operating margin above 22%, Nissan Chemical ranks among Japan's top-tier specialty chemical franchises by profitability, far exceeding the sector median of approximately 8%. The six-year Vista 2027 plan targets FY2027 sales of ¥293B and operating profit of ¥65B, with M&A earmarked to accelerate new-product creation in functional materials and agrochemicals.

Business Performance — FY2025 sales rose 10.6% YoY to ¥251B and operating income surged 18.8% to ¥57B, recovering strongly from FY2024's ¥48B trough and setting a new record. Net income reached ¥43B, delivering EPS of ¥313 and ROE of 18.7%, the highest since FY2023's 19.4%. DPS was lifted to ¥174, representing a 65% payout ratio, while the board authorized a ¥9B programmatic buyback covering up to 2.5 million shares through March 2026; capex moderated to ¥18B versus ¥19-20B in prior years. The most important trend is ROE's sustained elevation above 17% across five consecutive fiscal years, confirming structural rather than cyclical margin quality.

Material Note — Vista 2027 Stage I missed new-product sales targets by approximately 45%; Stage II (FY2025-2027) launches with a ¥65B operating profit target, making execution in functional materials and M&A deployment the single decisive near-term catalyst.

  • High-purity sulfuric acid and photoresist materials entrenched in leading semiconductor fab supply chains globally
  • Agrochemical segment provides recession-resistant cash flow with proprietary crop-protection active ingredients
  • ROE of 18.7% and operating margin above 22% rank best-in-class versus Japanese chemical sector median ~8%
  • Clean balance sheet with ~70% equity ratio and ¥41.6B FCF supports M&A-driven portfolio expansion under Vista 2027
  • ROE sustained above 17% for five straight years; 65% payout ratio with active ¥9B buyback rewards holders.
  • FY2027 operating profit target of ¥65B implies ~14% CAGR from FY2025, driven by M&A and semiconductor materials growth.
  • Vista 2027 Stage I missed new-product targets by ~45%; Stage II execution risk is high at current 4.0x PBR with no margin for error.
  • Fine chemicals segment required impairment in FY2024; Chemicals segment must hit 5%+ operating margin by FY2027 from a weak base.
Performance Materials 42% ¥105,573mn
Agricultural Chemicals 35% ¥87,978mn
Chemicals 12% ¥30,164mn
Healthcare 5% ¥12,568mn
Trading and Others 6% ¥15,082mn
Overseas 56%
Domestic 44%
Price (2026-03-10) ¥6,190
Mkt Cap ¥877B
Valuation
PBR 3.77x
PER 20.6x
EV/EBITDA 13.3x
Returns
ROE 18.7%
Div Yield 2.81%
Per Share
EPS ¥313.3
DPS ¥174
BPS ¥1,712
Structure
Eq Ratio 70.5%
52w Range ¥5,393-6,540
Income Statement (¥mn)
Period Sales Δ Sales Op.P OpMgn Ord.P Net.P EPS (¥) DPS (¥)
○Mar'19 204,896 - 37,091 18.1% 39,098 29,372 197.7 82
○Mar'20 206,837 +0.9% 38,647 18.7% 40,003 30,779 210.1 90
○Mar'21 209,121 +1.1% 42,530 20.3% 43,893 33,470 231.7 104
○Mar'22 207,972 -0.5% 50,959 24.5% 53,690 38,776 271.9 122
○Mar'23 228,065 +9.7% 52,283 22.9% 55,793 41,087 291.4 164
○Mar'24 226,705 -0.6% 48,201 21.3% 51,629 38,033 272.8 164
○Mar'25 251,365 +10.9% 56,833 22.6% 58,018 43,043 313.3 174
Highest Net Profit: ¥43,043M (Mar'25) ▲ AT PEAK
Major Shareholders (Oct'24)
Nomura Securities Co., Ltd. 10.7%
Sumitomo Mitsui Trust Bank, Limited 8.1%
Mizuho Bank, Ltd. 7.0%
Mitsubishi UFJ Trust and Banking Corporation 5.0%
BlackRock Japan Co., Ltd. 5.0%
Cross-Shareholdings / 政策保有
None reported in recent filings
Top Shareholders (Annual Report)
The Master Trust Bank of Japan, Ltd. (Trust Account) 24.4%
Custody Bank of Japan, Ltd. (Trust Account) 11.7%
Custody Bank of Japan, Ltd. (Re-trust Trustee for Mizuho Bank, Ltd. Retirement Benefit Trust Account held with Mizuho Trust & Banking Co., Ltd.) 4.0%
J.P. Morgan Securities Japan Co., Ltd. 3.0%
Nissan Chemical Business Partner Shareholding Association 2.7%
Meiji Yasuda Life Insurance Company 1.4%
JP MORGAN CHASE BANK 385781 (Standing Proxy: Settlement & Clearing Services Department, Mizuho Bank, Ltd.) 1.3%
STATE STREET BANK AND TRUST COMPANY 505001 (Standing Proxy: Settlement & Clearing Services Department, Mizuho Bank, Ltd.) 1.2%
Balance Sheet & Cash Flow
Balance Sheet (¥B)
Total Assets ¥331B Net Assets ¥236B Eq Ratio 70.5%
Cash Flows (¥B)
CF(Operating) ¥59B CF(Investing) ¥-18B CF(Financing) ¥-36B Free CF ¥42B Cash & Equiv. ¥27B
Indices
ROA 13.0% Payout 65.3% EBITDA ¥71B
D&A ¥14B
Treasury Stock Buybacks (12 mo)
2026-02-13 1.1%
2026-01-15 0.8%
2025-12-15 0.6%
2025-11-14 1.3%
2025-10-15 1.3%
+5 more filings
Stock Data
Avg Volume 232K Shares Out 135M
Chemicals Peers
Company Mkt Cap PBR PER ROE OpMgn DivY
4186 Tokyo Ohka Kog ¥1.1T 4.6 32 11.8 16.5 0.8
4182 Mitsubishi Gas ¥974B 1.3 20 6.9 6.6 2.3
4021 Nissan Chemica ¥877B 3.8 21 18.7 22.6 2.8
4183 Mitsui Chemica ¥866B 1.0 25 6.2 -1.8 7.6
4005 Sumitomo Chemi ¥841B 0.9 22 6.3 7.0 1.9
4042 Tosoh Corporat ¥814B 1.0 14 7.2 9.3 4.1
4403 Nof Corporatio ¥709B 2.5 19 13.4 19.0 1.6
4203 Sumitomo Bakel ¥522B 1.7 27 21.3 8.5 1.8
Corporate Info
President: President Yagi Shinsuke
Employees: 3,283
Head Office: 東京都中央区日本橋二丁目5番1号
Recent Developments
2026-02-13
BUYBACK
Sustained Share Repurchase Program Maintains 1.1% Treasury Share Ratio
Consistent buyback activity through early 2026 demonstrates durable commitment to enhancing shareholder yields.
2025-11-14
BUYBACK
Treasury Stock Buyback Ratio Reaches 1.3% of Total Shares
Peak buyback intensity during the period reflects aggressive use of balance sheet to boost EPS.
2025-10-21
ACTIVIST
Sumitomo Mitsui Trust Bank Maintains 8.1% Strategic Relationship Holding
Large strategic position provides stability but limits liquidity and potential for third-party activism.
2025-06-26
REFORM
Nissan Chemical Discloses TSE Capital Efficiency and Governance Reform Plan
Focus on ROE improvement and capital efficiency targets signals intent to address persistent valuation discount.
2025-03-19
ACTIVIST
BlackRock Japan Discloses 5.0% Stake for Fiduciary Asset Management
Significant institutional entry validates business quality and increases potential for engagement on shareholder returns.